Loading stockData sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Loading stockData sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Not financial advice. Analytical data for research only.
Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.
Tongyang Inc. is a dynamic player in the manufacturing sector, specializing in the production of a wide array of industrial and commercial goods. The company focuses on delivering high-quality products ranging from machinery components to advanced materials, positioning itself as a key supplier within diverse industries such as automotive, construction, and energy. By leveraging modern technology and innovative practices, Tongyang Inc. consistently strives to enhance efficiency and sustainability in their manufacturing processes. The company's strategic initiatives aim at expanding its market presence and capitalizing on growth opportunities, both locally and internationally. Through robust distribution networks and partnerships, Tongyang Inc. meets the demands of industrial powerhouses and contributes significantly to the infrastructure and advancement of manufacturing capabilities. As part of the broader financial market landscape, Tongyang Inc. serves not only as a marker of industrial innovation but also as a bellwether for economic activity within the sectors it touches. Founded with a commitment to excellence, Tongyang Inc. continues to influence manufacturing trends and adapt to the evolving needs of its diverse customer base.
₩1,159.00
+₩1.00 (+0.09%)
EOD Aug 14, 2026
The business is unprofitable at the operating level (-3.29% margin). The thesis depends entirely on whether and when it reaches sustainable profitability.
Revenue declined 16.0% YoY. Margins deteriorated 3.1pp alongside, both lines moving the wrong way.
Negative free cash flow of -₩25.11B. The business is consuming cash, not generating it. Operating margin contracted 3.1pp YoY, cost discipline may be slipping.
5.9x earnings, 353.8x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
₩599.74B
▼ -16.0% YoY
Net Income (TTM)
₩37.74B
▲ +127.3% YoY
Op. Margin
-3.91%
▼ -3.1pp YoY
ROIC
-0.84%
▼ -0.7pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
₩629M
▼ -1.1% YoY
Op. Cash Flow (TTM)
₩75.29B
▲ +640.1% YoY
Net Debt
₩353.47B
Cash & Equiv.
₩218.19B
3Y CAGR: -6.3%
Continue Research
At a P/E of 5.9 and a price-to-free-cash-flow of 353.8, Tongyang (001520.XKRX) trades above a two-stage DCF intrinsic value of about KRW -1,782.74 per share, so at KRW 1,159.00 the stock looks overvalued (253.8% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Tongyang scores 22/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about KRW -1,782.74 per share for 001520.XKRX, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around KRW -1,337.05. At today's KRW 1,159.00, that puts the stock about 253.8% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Tongyang scores 22 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a -3.9% operating margin and a -0.8% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. 001520.XKRX currently trades above its estimated intrinsic value and scores 22/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.