Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Union Corporation operates as a diversified industrial company with a focus on providing comprehensive solutions across several core sectors. The company's primary functions involve the manufacturing of mechanical and electronic equipment that serve industries such as automotive, infrastructure, and energy. Notable features of Union Corporation include its robust research and development capabilities which drive innovation in product offerings, ensuring alignment with evolving market needs and technological advances. The corporation actively engages in sustainable practices, integrating eco-friendly materials and processes to minimize its environmental impact. In the financial market, Union Corporation plays a significant role by contributing to the manufacturing supply chain, supporting the development of critical infrastructure projects, and enhancing energy efficiency across its service domains. This positions Union Corporation as a key player in bolstering industrial advancements and economic growth.
€2,740.00
€110.00 (-3.86%)
Live · 05:25 PM
Operating margin is thin at 2.72%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue declined 7.2% YoY. The question is whether this is cyclical or a structural shift.
At 1368x earnings, the current multiple leaves limited room for execution misses or growth deceleration. Net debt of ₩136.06B represents 12.0x FCF, leverage limits flexibility.
1368.0x earnings, 97272.0x FCF. The market is pricing in years of above-average growth. If that thesis breaks, downside from multiple compression alone could be 30%+. This is a stock where you're paying for the future, not the present.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
₩197.22B
▼ -7.2% YoY
Net Income (TTM)
₩54.31B
▲ +137.1% YoY
Op. Margin
1.99%
▲ +8.0pp YoY
ROIC
1.62%
▲ +4.8pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
₩777M
▼ -4.4% YoY
Op. Cash Flow (TTM)
₩62.55B
▲ +137.1% YoY
Net Debt
₩136.06B
Cash & Equiv.
₩6.85B
3Y CAGR: -4.9%
Continue Research
At a P/E of 1,368.0 and a price-to-free-cash-flow of 97,272.0, Union (000910.XKRX) trades above a two-stage DCF intrinsic value of about KRW -7,852.21 per share, so at KRW 2,740.00 the stock looks overvalued (386.6% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Union scores 27/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about KRW -7,852.21 per share for 000910.XKRX, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around KRW -5,889.15. At today's KRW 2,740.00, that puts the stock about 386.6% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Union scores 27 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a 2.0% operating margin and a 1.6% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. 000910.XKRX currently trades above its estimated intrinsic value and scores 27/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.