Loading stockData sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Loading stockData sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Not financial advice. Analytical data for research only.
Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.
Adux Inc. is a digital advertising company specializing in innovative marketing solutions and technologies. Its primary function is to connect advertisers with their target audiences through sophisticated data analytics and programmatic ad exchanges. Adux Inc. offers a comprehensive platform that encompasses multiple advertising formats including display, video, and mobile ads, tailored to maximize engagement and conversion rates. The company's notable features comprise its advanced targeting capabilities, enabling precise audience segmentation based on demographics, interests, and online behaviors. This analytical strength supports sectors such as retail, automotive, and technology, where reaching niche markets with effective content is crucial. In the financial market, Adux Inc. holds significance due to its contributions to the evolving landscape of digital advertising. As businesses increasingly shift budgets towards online channels, the demand for accurate, results-driven advertising solutions like those offered by Adux continues to grow. Adux's role enables brands to optimize their advertising spend, enhancing market strategies and ultimately influencing consumer purchasing decisions.
€1.20
€0.00 (-0.42%)
EOD Aug 7, 2026
11.10% operating margin is respectable but not wide. ROIC at 103.30%. Suggests the business covers its cost of capital, but doesn't point to a wide moat.
Revenue declined 6.4% YoY. The question is whether this is cyclical or a structural shift.
Free cash flow declined 26% versus the prior year, cash generation momentum has weakened.
3.3x earnings, 7.9x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
€22M
▼ -6.4% YoY
Net Income (TTM)
€2M
▼ -44.2% YoY
Op. Margin
11.10%
▲ +3.5pp YoY
ROIC
103.30%
▲ +27.5pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
€946K
▼ -25.9% YoY
Op. Cash Flow (TTM)
€2M
▲ +47.4% YoY
Net Debt
€1M
Cash & Equiv.
€2M
3Y CAGR: +7.2%
Continue Research
At a P/E of 3.3 and a price-to-free-cash-flow of 7.9, Adux (ADUX.XPAR) trades below a two-stage DCF intrinsic value of about €2.44 per share, so at €1.20 the stock looks undervalued (104.3% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Adux scores 73/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about €2.44 per share for ADUX.XPAR, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around €1.83. At today's €1.20, that puts the stock about 104.3% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Adux scores 73 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 11.1% operating margin and a 103.3% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. ADUX.XPAR currently trades below its estimated intrinsic value and scores 73/100 on quality (solid). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.