Loading stockData sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Loading stockData sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Not financial advice. Analytical data for research only.
Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.
adesso SE is a German IT services company headquartered in Dortmund, founded in 1997. It specializes in delivering comprehensive IT consulting, software development, and digital solutions throughout Europe, including key markets in Germany, Austria, Switzerland, and beyond. The company operates across two primary segments: IT Services, which includes application management, data analytics, digital customer experience, IT management consulting, SmartShore outsourcing, and cybersecurity; and IT Solutions, centered on software product distribution and customized industry-specific applications. adesso SE supports a broad spectrum of industries such as automotive, banking and financial services, utilities, healthcare, retail, life sciences, manufacturing, media, public authorities, and insurance. With reported revenue of $1.25 billion USD in 2023, it maintains robust financial performance and a prominent position in the technology sector. Additionally, adesso SE advances blockchain technology by acting as a validator for the SWIAT blockchain, bolstering system security and linking conventional IT expertise with innovative digital infrastructures.
€57.90
€0.40 (-0.69%)
EOD Aug 17, 2026
Operating margin is thin at 3.33%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue grew 29.0%, still solid.
Net debt of €242M represents 5.6x FCF, leverage limits flexibility.
15.7x earnings, 9.2x FCF. Valuation is in a reasonable range. The main question is whether the business can re-accelerate or if current trajectory is already priced in.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
€1.51B
▲ +29.0% YoY
Net Income (TTM)
€24M
▲ +412.0% YoY
Op. Margin
3.81%
▲ +1.8pp YoY
ROIC
4.80%
▲ +2.7pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
€41M
▲ +1.5% YoY
Op. Cash Flow (TTM)
€54M
▼ -18.4% YoY
Net Debt
€242M
Cash & Equiv.
€89M
3Y CAGR: +29.3%
3Y CAGR: +13.4%
Continue Research
At a P/E of 15.7 and a price-to-free-cash-flow of 9.2, adesso (ADN1.XETR) trades around a two-stage DCF intrinsic value of about €72.27 per share, so at €57.90 the stock looks around fair value (24.8% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, adesso scores 53/100 on Intrinsiqq's quality scorecard (a mixed business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 1.3%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about €72.27 per share for ADN1.XETR, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around €54.20. At today's €57.90, that puts the stock about 24.8% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
adesso scores 53 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a mixed business on these measures. Recent fundamentals include a 3.8% operating margin and a 4.8% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, adesso pays a regular dividend of about €0.78 per share per year (typically in quarterly installments), a yield of roughly 1.3% at the current price. That is a payout ratio of about 21.0% of earnings, so the dividend is amply covered by earnings. adesso has grown the dividend at roughly 15.0% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For ADN1.XETR's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. ADN1.XETR currently trades around its estimated intrinsic value and scores 53/100 on quality (mixed). It also yields about 1.3%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.